Listing photoFor sale · Residential income
Music Row Class B Office
Address available from listing broker, Nashville, TN
$9.20M$223.00 / SF
Property typeResidential income
Building / lot41,200 SF
Investment6.9% cap
UpdatedAug 17, 2026
About this property
Creative-class tenants, music + media Below-market in-place rents Recently re-skinned (2022)
Property highlights
Creative-class tenants, music + media Below-market in-place rents Recently re-skinned (2022)
Investment snapshot
Financial overview
- Net operating income
- $634,800
- Capitalization rate
- 6.90%
- Price per SF
- $223
- Occupancy
- 88.0%
Financial information is supplied by the listing team. Review the offering documents and independently verify all figures.
Property record
Building and site details
- Building size
- 41,200 SF
- Year built
- 1989
Location
Explore the property area
Loading interactive location map…
Map position is based on listing coordinates. Confirm access, entrances, and boundaries with the listing team; the marker is not a parcel survey.
Quick underwriting
Test the investment assumptions
Published NOI. This field starts with the listing team's published annual NOI. Any edits are your own assumptions.
Calculated cap rate6.90%
Annual debt service$585,213
Estimated DSCR1.08×
Cash flow after debt$49,587
Cash-on-cash return2.16%
Estimates exclude closing costs, reserves, taxes and changes to operating expenses. This is not financial advice.
Due diligence
Documents
Loading secure document access…
Listing transparency
Know where the information came from.
- Source
- Broker supplied
- Last updated
- Aug 17, 2026
- Broker status
- Verification pending
Live listing experience
Open interactive listing Compare it in the interactive search.
Open this property alongside the live map, save it, or compare it with other commercial opportunities.